| Droits TV | $6.8M |
| Bonus TV de Classement | $3.8M |
| Jour de match | $2.4M |
| Sponsoring | $2.6M |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $91K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $118K |
| Amortissement Transferts | $215K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $45K |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $23.2M | $8.1M | $15.2M | $224.1M |
| Oct 2027 | $22.1M | $9.2M | $12.9M | $208.7M |
| Sep 2027 | $18.4M | $9.2M | $9.2M | $195.6M |
| Aug 2027 | $19.1M | $6.7M | $12.5M | $233.0M |
| Jul 2027 | $44.2M | $7.0M | $37.2M | $220.3M |
| Jun 2027 | $28.8M | $7.3M | $21.5M | $184.9M |
| May 2027 | $20.3M | $8.6M | $11.7M | $163.3M |
| Apr 2027 | $20.6M | $7.6M | $12.9M | $151.4M |
| Mar 2027 | $22.2M | $7.8M | $14.4M | $138.3M |
| Feb 2027 | $58.0M | $9.0M | $48.9M | $123.7M |
| Jan 2027 | $20.7M | $7.8M | $12.9M | $74.6M |
| Dec 2026 | $22.2M | $8.3M | $13.9M | $61.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $10.8M |
| Helios Bank | $11.3M |