| Droits TV | $6.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $2.4M |
| Sponsoring | $2.5M |
| Merchandising | $6.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $75K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $5K |
| Indemnités de Prêt (Dépense) | $503K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $18.3M | $13.0M | $5.3M | $-3.3M |
| Oct 2027 | $17.2M | $13.8M | $3.4M | $-11.3M |
| Sept 2027 | $17.7M | $12.4M | $5.3M | $-17.4M |
| Août 2027 | $18.1M | $9.4M | $8.7M | $19.6M |
| Juil 2027 | $23.5M | $10.1M | $13.4M | $61.9M |
| Juin 2027 | $25.4M | $10.9M | $14.5M | $46.8M |
| Mai 2027 | $18.9M | $15.0M | $3.8M | $30.9M |
| Avr 2027 | $19.8M | $10.7M | $9.1M | $25.4M |
| Mars 2027 | $21.3M | $11.0M | $10.3M | $14.7M |
| Févr 2027 | $22.5M | $12.5M | $9.9M | $2.7M |
| Janv 2027 | $22.3M | $10.9M | $11.3M | $-8.9M |
| Déc 2026 | $20.5M | $10.8M | $9.7M | $-21.9M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $9.3M |
| Vanguard Industries | $10.0M |
| Helios Bank | $10.8M |