| Droits TV | $6.3M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $2.5M |
| Sponsoring | $2.6M |
| Merchandising | $7.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $111K |
| Amortissement Transferts | $272K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $26K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $20.9M | $10.1M | $10.8M | $153.4M |
| Oct 2027 | $18.0M | $10.9M | $7.2M | $142.3M |
| Sep 2027 | $17.9M | $11.4M | $6.6M | $134.9M |
| Aug 2027 | $17.3M | $7.6M | $9.7M | $128.7M |
| Jul 2027 | $34.3M | $7.7M | $26.6M | $127.4M |
| Jun 2027 | $26.7M | $7.6M | $19.1M | $102.1M |
| May 2027 | $19.5M | $8.6M | $11.0M | $83.1M |
| Apr 2027 | $20.1M | $8.3M | $11.8M | $72.0M |
| Mar 2027 | $20.8M | $8.4M | $12.4M | $60.2M |
| Feb 2027 | $23.2M | $8.2M | $15.0M | $47.7M |
| Jan 2027 | $20.9M | $8.0M | $12.8M | $34.4M |
| Dec 2026 | $21.7M | $8.2M | $13.5M | $21.5M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.2M |
| Aurora Holdings | $9.6M |
| Meridian Group | $10.2M |