| Droits TV | $720K |
| Bonus TV de Classement | $110K |
| Jour de match | $0 |
| Sponsoring | $8K |
| Merchandising | $71K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $16K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $206K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $910K | $1.7M | $-831K | $-4.0M |
| Feb 2027 | $1.2M | $2.3M | $-1.1M | $-3.1M |
| Jan 2027 | $2.1M | $1.4M | $676K | $-2.0M |
| Dec 2026 | $1.2M | $1.3M | $-101K | $-2.7M |
| Nov 2026 | $1.2M | $1.3M | $-128K | $-2.6M |
| Oct 2026 | $1.2M | $3.9M | $-2.7M | $-2.4M |
| Sep 2026 | $945K | $1.2M | $-267K | $233K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $101K |