| Droits TV | $733K |
| Bonus TV de Classement | $475K |
| Jour de match | $18K |
| Sponsoring | $8K |
| Merchandising | $88K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $11K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $35K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $258K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $1.3M | $1.4M | $-48K | $-7.8M |
| Oct 2027 | $1.3M | $2.4M | $-1.2M | $-7.8M |
| Sep 2027 | $1.3M | $2.1M | $-834K | $-6.6M |
| Aug 2027 | $1.3M | $1.6M | $-331K | $-5.8M |
| Jul 2027 | $2.5M | $2.1M | $390K | $-5.4M |
| Jun 2027 | $1.2M | $1.8M | $-604K | $-5.8M |
| May 2027 | $1.2M | $1.8M | $-643K | $-5.2M |
| Apr 2027 | $1.2M | $1.8M | $-603K | $-4.6M |
| Mar 2027 | $910K | $1.7M | $-831K | $-4.0M |
| Feb 2027 | $1.2M | $2.3M | $-1.1M | $-3.1M |
| Jan 2027 | $2.1M | $1.4M | $676K | $-2.0M |
| Dec 2026 | $1.2M | $1.3M | $-101K | $-2.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $101K |