| Droits TV | $2.0M |
| Bonus TV de Classement | $247K |
| Jour de match | $0 |
| Sponsoring | $32K |
| Merchandising | $328K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $40K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $498K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.6M | $1.8M | $812K | $468K |
| Jan 2027 | $3.0M | $1.5M | $1.5M | $5.5M |
| Dec 2026 | $2.6M | $1.5M | $1.1M | $4.0M |
| Nov 2026 | $2.7M | $1.4M | $1.2M | $2.9M |
| Oct 2026 | $2.7M | $3.3M | $-562K | $1.7M |
| Sep 2026 | $3.1M | $1.4M | $1.6M | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $182K |
| Greenfield Foods | $204K |