| Droits TV | $1.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $27K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $66K |
| Salaires joueurs | $858K |
| Salaires staff | $63K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $26K |
| Entretien installations | $381K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.4M | $1.3M | $70K | $1.6M |
| Dec 2026 | $1.7M | $1.3M | $357K | $1.5M |
| Nov 2026 | $519K | $1.2M | $-692K | $1.1M |
| Oct 2026 | $457K | $1.6M | $-1.1M | $1.8M |
| Sep 2026 | $88K | $898K | $-810K | $2.9M |
| Aug 2026 | $0 | $0 | $0 | $4.0M |