| Droits TV | $957K |
| Bonus TV de Classement | $135K |
| Jour de match | $2K |
| Sponsoring | $1K |
| Merchandising | $55K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $69K |
| Salaires staff | $18K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $72 |
| Entretien installations | $246K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $1.2M | $332K | $818K | $7.1M |
| May 2027 | $1.2M | $338K | $873K | $6.3M |
| Apr 2027 | $1.4M | $361K | $1.0M | $5.4M |
| Mar 2027 | $1.4M | $348K | $1.1M | $8.1M |
| Feb 2027 | $1.4M | $367K | $1.1M | $7.0M |
| Jan 2027 | $1.5M | $345K | $1.1M | $6.0M |
| Dec 2026 | $1.6M | $359K | $1.2M | $4.8M |
| Nov 2026 | $1.4M | $360K | $1.1M | $3.6M |
| Oct 2026 | $1.5M | $394K | $1.1M | $2.6M |
| Sep 2026 | $1.5M | $346K | $1.1M | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $381K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $14K |