| Droits TV | $5.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $708K |
| Sponsoring | $0 |
| Merchandising | $426K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $79K |
| Amortissement Transferts | $192K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $6.5M | $7.8M | $-1.3M | $3.2M |
| Jun 2027 | $17.0M | $8.2M | $8.8M | $4.3M |
| May 2027 | $7.4M | $8.7M | $-1.3M | $-4.7M |
| Apr 2027 | $7.5M | $8.7M | $-1.2M | $-3.7M |
| Mar 2027 | $7.2M | $9.0M | $-1.9M | $-2.6M |
| Feb 2027 | $7.9M | $9.2M | $-1.2M | $-945K |
| Jan 2027 | $9.0M | $9.3M | $-350K | $103K |
| Dec 2026 | $8.5M | $9.4M | $-913K | $261K |
| Nov 2026 | $3.5M | $7.8M | $-4.3M | $982K |
| Oct 2026 | $3.3M | $13.5M | $-10.2M | $5.1M |
| Sep 2026 | $2.8M | $3.4M | $-609K | $15.2M |
| Aug 2026 | $0 | $0 | $0 | $25.4M |