| Droits TV | $7.1M |
| Bonus TV de Classement | $3.3M |
| Jour de match | $3.8M |
| Sponsoring | $2.6M |
| Merchandising | $8.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2.7M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.0M |
| Salaires staff | $90K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $79K |
| Indemnités de Prêt (Dépense) | $637K |
| Entretien installations | $3.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $141.6M | $21.1M | $120.5M | $95.0M |
| Janv 2028 | $22.6M | $20.0M | $2.6M | $-28.2M |
| Déc 2027 | $21.9M | $19.8M | $2.2M | $-33.5M |
| Nov 2027 | $21.4M | $19.9M | $1.5M | $-38.3M |
| Oct 2027 | $20.6M | $26.6M | $-6.0M | $-42.5M |
| Sept 2027 | $19.7M | $21.0M | $-1.3M | $-39.2M |
| Août 2027 | $20.0M | $16.4M | $3.7M | $17.5M |
| Juil 2027 | $28.9M | $13.9M | $15.0M | $24.1M |
| Juin 2027 | $30.7M | $15.3M | $15.4M | $16.1M |
| Mai 2027 | $20.4M | $15.4M | $5.1M | $-1.5M |
| Avr 2027 | $21.2M | $15.0M | $6.1M | $-8.9M |
| Mars 2027 | $21.9M | $16.2M | $5.7M | $-17.3M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $9.5M |
| Meridian Group | $9.8M |
| Helios Bank | $11.4M |