| Droits TV | $6.6M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $2.9M |
| Merchandising | $8.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.1M |
| Salaires staff | $89K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $23.4M | $18.1M | $5.3M | $-11.0M |
| Aug 2027 | $19.5M | $14.4M | $5.1M | $39.9M |
| Jul 2027 | $20.7M | $14.1M | $6.6M | $45.9M |
| Jun 2027 | $33.3M | $14.7M | $18.6M | $39.0M |
| May 2027 | $22.0M | $16.0M | $6.0M | $18.7M |
| Apr 2027 | $21.9M | $15.4M | $6.5M | $10.9M |
| Mar 2027 | $22.2M | $15.2M | $7.0M | $2.7M |
| Feb 2027 | $22.2M | $14.7M | $7.6M | $-6.1M |
| Jan 2027 | $24.3M | $13.5M | $10.7M | $35.3M |
| Dec 2026 | $23.2M | $13.7M | $9.5M | $23.8M |
| Nov 2026 | $23.6M | $13.8M | $9.8M | $13.4M |
| Oct 2026 | $22.2M | $19.9M | $2.3M | $2.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $10.3M |
| Meridian Group | $12.2M |
| Aurora Holdings | $12.2M |