| Droits TV | $3.8M |
| Bonus TV de Classement | $499K |
| Jour de match | $10K |
| Sponsoring | $50K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $153K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $62K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $958K |
| Entretien installations | $945K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.9M | $4.1M | $1.8M | $12.1M |
| Jan 2027 | $5.9M | $3.0M | $2.9M | $10.3M |
| Dec 2026 | $5.5M | $3.0M | $2.5M | $7.4M |
| Nov 2026 | $5.9M | $3.1M | $2.8M | $4.9M |
| Oct 2026 | $5.8M | $5.9M | $-30K | $2.1M |
| Sep 2026 | $5.9M | $4.0M | $2.0M | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $311K |
| Hometown Print | $287K |