| Droits TV | $5.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $476K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $55K |
| Amortissement Transferts | $169K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $692K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $6.0M | $5.2M | $780K | $21.5M |
| Aug 2027 | $6.1M | $5.4M | $720K | $20.5M |
| Jul 2027 | $6.0M | $4.2M | $1.8M | $19.6M |
| Jun 2027 | $13.9M | $4.4M | $9.5M | $17.6M |
| May 2027 | $6.1M | $5.5M | $617K | $8.0M |
| Apr 2027 | $6.2M | $5.2M | $1.0M | $7.2M |
| Mar 2027 | $6.3M | $4.7M | $1.5M | $6.0M |
| Feb 2027 | $2.5M | $7.4M | $-4.8M | $4.3M |
| Jan 2027 | $2.6M | $6.2M | $-3.6M | $8.9M |
| Dec 2026 | $2.5M | $5.0M | $-2.5M | $12.4M |
| Nov 2026 | $2.5M | $5.0M | $-2.5M | $14.8M |
| Oct 2026 | $2.4M | $7.4M | $-5.0M | $17.1M |