| Droits TV | $7.2M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $0 |
| Sponsoring | $407K |
| Merchandising | $3.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $68K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $77K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $13.6M | $6.4M | $7.3M | $91.9M |
| Jul 2027 | $16.2M | $6.3M | $9.9M | $84.6M |
| Jun 2027 | $14.6M | $6.7M | $7.9M | $75.1M |
| May 2027 | $15.5M | $7.6M | $7.9M | $67.2M |
| Apr 2027 | $15.6M | $6.8M | $8.8M | $59.3M |
| Mar 2027 | $13.1M | $6.4M | $6.7M | $50.5M |
| Feb 2027 | $12.8M | $5.3M | $7.4M | $57.8M |
| Jan 2027 | $22.0M | $5.8M | $16.2M | $50.4M |
| Dec 2026 | $13.0M | $5.3M | $7.7M | $34.2M |
| Nov 2026 | $14.5M | $6.0M | $8.6M | $26.5M |
| Oct 2026 | $14.7M | $8.7M | $6.0M | $17.9M |
| Sep 2026 | $12.0M | $4.5M | $7.5M | $11.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.5M |
| Riverstone Logistics | $2.4M |