| Droits TV | $6.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $189K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $756K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $6.2M | $5.9M | $259K | $37.3M |
| Jul 2027 | $6.2M | $3.7M | $2.5M | $37.1M |
| Jun 2027 | $6.2M | $3.8M | $2.4M | $34.6M |
| May 2027 | $6.3M | $3.7M | $2.6M | $32.1M |
| Apr 2027 | $6.4M | $3.7M | $2.7M | $29.5M |
| Mar 2027 | $5.7M | $3.6M | $2.0M | $26.8M |
| Feb 2027 | $6.3M | $3.6M | $2.8M | $24.8M |
| Jan 2027 | $17.9M | $3.5M | $14.4M | $22.0M |
| Dec 2026 | $7.6M | $3.4M | $4.2M | $7.6M |
| Nov 2026 | $6.5M | $3.5M | $3.0M | $3.4M |
| Oct 2026 | $743K | $4.2M | $-3.5M | $420K |
| Sep 2026 | $980K | $1.6M | $-572K | $3.9M |