| Droits TV | $3.8M |
| Bonus TV de Classement | $759K |
| Jour de match | $323K |
| Sponsoring | $0 |
| Merchandising | $88K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $78K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $5.7M | $5.8M | $-36K | $20.6M |
| Jul 2027 | $5.8M | $5.7M | $102K | $20.6M |
| Jun 2027 | $4.9M | $5.9M | $-980K | $20.5M |
| May 2027 | $5.7M | $7.4M | $-1.7M | $21.5M |
| Apr 2027 | $5.7M | $5.6M | $93K | $23.2M |
| Mar 2027 | $4.7M | $5.1M | $-393K | $23.1M |
| Feb 2027 | $4.7M | $4.4M | $263K | $23.5M |
| Jan 2027 | $13.3M | $4.7M | $8.6M | $23.2M |
| Dec 2026 | $7.8M | $4.9M | $2.9M | $14.6M |
| Nov 2026 | $7.7M | $4.9M | $2.8M | $11.8M |
| Oct 2026 | $4.2M | $9.0M | $-4.8M | $8.9M |
| Sep 2026 | $5.0M | $3.9M | $1.0M | $13.7M |