| Droits TV | $4.7M |
| Bonus TV de Classement | $850K |
| Jour de match | $0 |
| Sponsoring | $1.7M |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $107K |
| Amortissement Transferts | $123K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $11.0M | $5.0M | $6.0M | $44.2M |
| Jan 2027 | $15.2M | $5.0M | $10.2M | $38.1M |
| Dec 2026 | $10.4M | $4.2M | $6.2M | $34.3M |
| Nov 2026 | $10.4M | $4.2M | $6.2M | $28.1M |
| Oct 2026 | $12.0M | $10.1M | $1.9M | $21.8M |
| Sep 2026 | $12.2M | $4.9M | $7.3M | $20.0M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.8M |
| Vanguard Industries | $6.9M |
| Aurora Holdings | $6.3M |