| Droits TV | $4.9M |
| Bonus TV de Classement | $2.6M |
| Jour de match | $381K |
| Sponsoring | $1.9M |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $4.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.3M |
| Salaires staff | $69K |
| Amortissement Transferts | $135K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $18.8M | $5.9M | $12.9M | $134.7M |
| Oct 2027 | $17.1M | $7.4M | $9.8M | $121.7M |
| Sep 2027 | $18.2M | $6.6M | $11.6M | $111.8M |
| Aug 2027 | $15.5M | $7.0M | $8.6M | $100.1M |
| Jul 2027 | $15.5M | $6.3M | $9.2M | $91.4M |
| Jun 2027 | $14.3M | $5.9M | $8.4M | $88.8M |
| May 2027 | $13.5M | $6.9M | $6.6M | $80.4M |
| Apr 2027 | $13.4M | $5.9M | $7.5M | $73.8M |
| Mar 2027 | $14.6M | $5.5M | $9.1M | $66.2M |
| Feb 2027 | $15.0M | $5.3M | $9.7M | $82.5M |
| Jan 2027 | $26.1M | $5.3M | $20.7M | $72.8M |
| Dec 2026 | $15.7M | $5.1M | $10.6M | $52.3M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.7M |
| Atlas Capital | $8.0M |
| Meridian Group | $7.4M |