| Droits TV | $966K |
| Bonus TV de Classement | $185K |
| Jour de match | $0 |
| Sponsoring | $71K |
| Merchandising | $363K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $154K |
| Indemnités de Prêt (Revenu) | $21K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $910K |
| Salaires staff | $36K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $349K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.8M | $1.3M | $473K | $1.7M |
| Dec 2026 | $1.2M | $1.2M | $-30K | $1.3M |
| Nov 2026 | $1.2M | $1.1M | $46K | $1.3M |
| Oct 2026 | $1.2M | $1.1M | $63K | $1.3M |
| Sep 2026 | $1.3M | $561K | $693K | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $508K |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $448K |
| Hometown Print | $409K |