| Droits TV | $2.6M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $1.5M |
| Sponsoring | $172K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $94K |
| Amortissement Transferts | $339K |
| Intérêts de la Dette | $41K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $8.7M | $6.5M | $2.2M | $-10.3M |
| Mar 2027 | $6.9M | $6.6M | $292K | $-12.8M |
| Feb 2027 | $7.8M | $5.3M | $2.5M | $5.5M |
| Jan 2027 | $12.1M | $4.8M | $7.3M | $2.7M |
| Dec 2026 | $6.5M | $4.2M | $2.3M | $12.5M |
| Nov 2026 | $7.2M | $4.3M | $2.9M | $10.2M |
| Oct 2026 | $7.9M | $10.1M | $-2.2M | $7.3M |
| Sep 2026 | $6.9M | $3.8M | $3.1M | $9.5M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.1M |
| Northwind Insurance | $1.0M |