Masse salariale annuelle
$6.5M
Dépenses mensuelles
$543K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$543K |
$-143K |
$4.4M |
| Nov 2027 |
$400K |
$543K |
$-143K |
$4.6M |
| Oct 2027 |
$840K |
$573K |
$267K |
$4.7M |
| Sep 2027 |
$631K |
$2.3M |
$-1.7M |
$4.4M |
| Aug 2027 |
$449K |
$938K |
$-489K |
$6.1M |
| Jul 2027 |
$2.1M |
$742K |
$1.4M |
$6.6M |
| Jun 2027 |
$400K |
$464K |
$-64K |
$5.3M |
| May 2027 |
$400K |
$464K |
$-64K |
$5.3M |
| Apr 2027 |
$400K |
$463K |
$-63K |
$5.4M |
| Mar 2027 |
$436K |
$474K |
$-38K |
$5.5M |
| Feb 2027 |
$603K |
$757K |
$-154K |
$5.5M |
| Jan 2027 |
$400K |
$472K |
$-72K |
$5.7M |