Budget transferts
Non défini
Budget salarial
Non défini
Masse salariale annuelle
$2.4M
Dépenses mensuelles
$197K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$100K |
$197K |
$-97K |
$-279K |
| Dec 2027 |
$100K |
$197K |
$-97K |
$-182K |
| Nov 2027 |
$100K |
$197K |
$-97K |
$-85K |
| Oct 2027 |
$144K |
$198K |
$-54K |
$13K |
| Sep 2027 |
$220K |
$200K |
$20K |
$66K |
| Aug 2027 |
$263K |
$203K |
$60K |
$46K |
| Jul 2027 |
$623K |
$212K |
$411K |
$-14K |
| Jun 2027 |
$100K |
$209K |
$-109K |
$-425K |
| May 2027 |
$100K |
$206K |
$-106K |
$-316K |
| Apr 2027 |
$100K |
$207K |
$-107K |
$-210K |
| Mar 2027 |
$285K |
$208K |
$77K |
$-103K |
| Feb 2027 |
$100K |
$208K |
$-108K |
$-180K |