| Droits TV | $967K |
| Bonus TV de Classement | $476K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $40K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $532K |
| Salaires staff | $6K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $260K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $1.5M | $807K | $678K | $20.9M |
| Sep 2029 | $1.5M | $690K | $774K | $20.2M |
| Aug 2029 | $1.5M | $794K | $662K | $19.4M |
| Jul 2029 | $1.6M | $1.2M | $410K | $18.7M |
| Jun 2029 | $1.4M | $754K | $689K | $18.3M |
| May 2029 | $1.5M | $858K | $659K | $17.6M |
| Apr 2029 | $1.5M | $833K | $648K | $17.0M |
| Mar 2029 | $1.4M | $790K | $583K | $16.3M |
| Feb 2029 | $1.4M | $786K | $613K | $15.7M |
| Jan 2029 | $1.4M | $791K | $573K | $15.1M |
| Dec 2028 | $1.2M | $741K | $432K | $14.5M |
| Nov 2028 | $1.1M | $764K | $376K | $14.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $14K |