| Droits TV | $971K |
| Bonus TV de Classement | $430K |
| Jour de match | $48K |
| Sponsoring | $1K |
| Merchandising | $39K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $528K |
| Salaires staff | $13K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $260K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $1.5M | $809K | $680K | $10.4M |
| Mar 2028 | $1.5M | $797K | $704K | $9.8M |
| Feb 2028 | $1.5M | $900K | $622K | $9.0M |
| Jan 2028 | $1.6M | $774K | $812K | $8.4M |
| Dec 2027 | $1.5M | $799K | $704K | $7.6M |
| Nov 2027 | $1.1M | $779K | $367K | $6.9M |
| Oct 2027 | $1.3M | $668K | $679K | $10.5M |
| Sep 2027 | $1.4M | $660K | $692K | $9.8M |
| Aug 2027 | $1.3M | $650K | $696K | $9.1M |
| Jul 2027 | $1.5M | $666K | $785K | $8.5M |
| Jun 2027 | $1.4M | $636K | $725K | $8.0M |
| May 2027 | $1.5M | $704K | $754K | $7.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $14K |