| Droits TV | $202K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $79 |
| Merchandising | $752 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $96K |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $68K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $203K | $165K | $37K | $2.6M |
| Oct 2030 | $246K | $147K | $99K | $2.6M |
| Sep 2030 | $247K | $199K | $48K | $2.5M |
| Aug 2030 | $245K | $145K | $99K | $2.4M |
| Jul 2030 | $243K | $145K | $98K | $2.3M |
| Jun 2030 | $242K | $145K | $97K | $2.2M |
| May 2030 | $275K | $149K | $126K | $2.1M |
| Apr 2030 | $257K | $180K | $77K | $2.0M |
| Mar 2030 | $263K | $169K | $95K | $1.9M |
| Feb 2030 | $277K | $225K | $52K | $1.8M |
| Jan 2030 | $274K | $179K | $95K | $1.8M |
| Dec 2029 | $230K | $229K | $735 | $1.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $949 |