| Droits TV | $177K |
| Bonus TV de Classement | $78K |
| Jour de match | $22K |
| Sponsoring | $87 |
| Merchandising | $2K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $96K |
| Salaires staff | $14K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $3K |
| Entretien installations | $78K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $286K | $190K | $96K | $552K |
| Jan 2027 | $260K | $186K | $74K | $455K |
| Dec 2026 | $287K | $190K | $97K | $381K |
| Nov 2026 | $179K | $177K | $2K | $284K |
| Oct 2026 | $176K | $174K | $2K | $282K |
| Sep 2026 | $174K | $94K | $79K | $279K |
| Aug 2026 | $0 | $0 | $0 | $200K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $1K |