| Droits TV | $2.5M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $775K |
| Sponsoring | $182K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $6K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.3M |
| Salaires staff | $68K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $6.7M | $3.5M | $3.1M | $17.9M |
| Dec 2026 | $6.5M | $3.2M | $3.3M | $14.7M |
| Nov 2026 | $6.2M | $3.0M | $3.2M | $11.4M |
| Oct 2026 | $5.1M | $4.9M | $152K | $8.2M |
| Sep 2026 | $5.1M | $2.1M | $3.1M | $8.1M |
| Aug 2026 | $0 | $0 | $0 | $5.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.1M |
| Civic Energy | $1.1M |