| Droits TV | $1.2M |
| Bonus TV de Classement | $329K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $64K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $376K |
| Salaires staff | $13K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $273K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $1.6M | $664K | $940K | $16.3M |
| Oct 2027 | $1.6M | $669K | $952K | $15.4M |
| Sep 2027 | $1.6M | $685K | $916K | $14.4M |
| Aug 2027 | $1.6M | $661K | $946K | $13.5M |
| Jul 2027 | $1.8M | $686K | $1.1M | $12.6M |
| Jun 2027 | $1.4M | $748K | $607K | $11.5M |
| May 2027 | $1.3M | $906K | $441K | $10.9M |
| Apr 2027 | $1.9M | $800K | $1.1M | $10.4M |
| Mar 2027 | $1.9M | $752K | $1.1M | $9.3M |
| Feb 2027 | $1.8M | $768K | $1.1M | $8.2M |
| Jan 2027 | $1.9M | $631K | $1.3M | $7.2M |
| Dec 2026 | $2.2M | $644K | $1.6M | $6.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $15K |