Masse salariale annuelle
$5.5M
Dépenses mensuelles
$456K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$1.0M |
$456K |
$544K |
$61.2M |
| Oct 2027 |
$2.8M |
$752K |
$2.0M |
$60.6M |
| Sep 2027 |
$7.0M |
$2.0M |
$5.0M |
$58.6M |
| Aug 2027 |
$2.1M |
$2.1M |
$-36K |
$53.6M |
| Jul 2027 |
$4.3M |
$4.4M |
$-111K |
$53.6M |
| Jun 2027 |
$1.0M |
$456K |
$544K |
$53.7M |
| May 2027 |
$1.0M |
$456K |
$544K |
$53.2M |
| Apr 2027 |
$1.0M |
$442K |
$558K |
$52.6M |
| Mar 2027 |
$2.6M |
$442K |
$2.2M |
$52.1M |
| Feb 2027 |
$6.8M |
$2.2M |
$4.6M |
$49.9M |
| Jan 2027 |
$1.0M |
$485K |
$515K |
$45.3M |
| Dec 2026 |
$1.0M |
$485K |
$515K |
$44.8M |