| Droits TV | $788K |
| Bonus TV de Classement | $190K |
| Jour de match | $449K |
| Sponsoring | $383K |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $93K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.6M | $3.1M | $2.5M | $16.1M |
| Jan 2027 | $5.5M | $3.4M | $2.1M | $13.5M |
| Dec 2026 | $5.8M | $3.0M | $2.7M | $11.5M |
| Nov 2026 | $5.4M | $3.0M | $2.3M | $8.8M |
| Oct 2026 | $5.6M | $5.9M | $-262K | $6.4M |
| Sep 2026 | $5.4M | $2.5M | $2.9M | $6.7M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.3M |
| Northwind Insurance | $2.3M |