| Droits TV | $2.6M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $179K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $93K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.5M | $3.9M | $1.6M | $12.8M |
| Dec 2026 | $7.9M | $3.7M | $4.2M | $11.1M |
| Nov 2026 | $5.7M | $6.0M | $-335K | $6.8M |
| Oct 2026 | $5.5M | $7.3M | $-1.8M | $7.2M |
| Sep 2026 | $5.9M | $2.5M | $3.4M | $9.0M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.1M |
| Civic Energy | $1.0M |