| Droits TV | $835K |
| Bonus TV de Classement | $292K |
| Jour de match | $2.1M |
| Sponsoring | $513K |
| Merchandising | $6.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $303K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $41K |
| Amortissement Transferts | $769K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2029 | $15.1M | $8.2M | $6.9M | $156.7M |
| Mar 2029 | $14.8M | $8.7M | $6.1M | $149.0M |
| Feb 2029 | $15.2M | $14.5M | $695K | $142.1M |
| Jan 2029 | $15.2M | $8.4M | $6.8M | $147.0M |
| Dec 2028 | $15.6M | $9.8M | $5.9M | $139.6M |
| Nov 2028 | $14.8M | $8.2M | $6.6M | $133.1M |
| Oct 2028 | $14.1M | $9.7M | $4.4M | $125.8M |
| Sep 2028 | $21.7M | $10.6M | $11.0M | $120.8M |
| Aug 2028 | $22.8M | $8.5M | $14.4M | $151.8M |
| Jul 2028 | $41.2M | $8.5M | $32.8M | $137.6M |
| Jun 2028 | $25.5M | $8.9M | $16.6M | $104.2M |
| May 2028 | $17.6M | $11.9M | $5.7M | $87.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.2M |
| Civic Energy | $3.0M |