| Droits TV | $2.4M |
| Bonus TV de Classement | $709K |
| Jour de match | $29K |
| Sponsoring | $34K |
| Merchandising | $524K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $52K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $20K |
| Amortissement Transferts | $80K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $722K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $3.7M | $3.1M | $683K | $26.7M |
| Sep 2029 | $3.5M | $3.3M | $144K | $25.9M |
| Aug 2029 | $4.2M | $3.2M | $987K | $25.7M |
| Jul 2029 | $3.8M | $3.5M | $317K | $24.6M |
| Jun 2029 | $3.3M | $3.3M | $-6K | $24.5M |
| May 2029 | $3.4M | $3.6M | $-247K | $24.4M |
| Apr 2029 | $3.4M | $2.7M | $673K | $24.6M |
| Mar 2029 | $3.4M | $2.3M | $1.1M | $23.8M |
| Feb 2029 | $3.4M | $2.3M | $1.1M | $22.7M |
| Jan 2029 | $3.5M | $2.3M | $1.2M | $21.5M |
| Dec 2028 | $3.4M | $3.0M | $424K | $20.2M |
| Nov 2028 | $3.4M | $2.5M | $970K | $19.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $196K |
| Greenfield Foods | $211K |