| Droits TV | $3.9M |
| Bonus TV de Classement | $960K |
| Jour de match | $331K |
| Sponsoring | $228K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $70K |
| Amortissement Transferts | $249K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $92K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $7.8M | $5.5M | $2.3M | $37.1M |
| Oct 2027 | $8.7M | $6.6M | $2.1M | $34.6M |
| Sept 2027 | $8.9M | $6.6M | $2.4M | $32.2M |
| Août 2027 | $8.9M | $5.5M | $3.4M | $37.0M |
| Juil 2027 | $8.9M | $5.7M | $3.1M | $33.5M |
| Juin 2027 | $7.8M | $5.6M | $2.2M | $30.2M |
| Mai 2027 | $8.9M | $7.4M | $1.5M | $27.9M |
| Avr 2027 | $8.5M | $4.9M | $3.6M | $28.7M |
| Mars 2027 | $8.2M | $3.9M | $4.3M | $46.3M |
| Févr 2027 | $8.1M | $3.9M | $4.2M | $43.1M |
| Janv 2027 | $14.3M | $3.9M | $10.4M | $38.9M |
| Déc 2026 | $8.4M | $3.9M | $4.5M | $28.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Riverstone Logistics | $1.5M |