| Droits TV | $4.0M |
| Bonus TV de Classement | $658K |
| Jour de match | $986K |
| Sponsoring | $228K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $147K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $55K |
| Amortissement Transferts | $453K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $8.1M | $6.8M | $1.3M | $49.3M |
| Mai 2028 | $7.5M | $7.6M | $-99K | $47.6M |
| Avr 2028 | $15.9M | $7.2M | $8.7M | $57.6M |
| Mars 2028 | $7.3M | $5.3M | $2.0M | $48.7M |
| Févr 2028 | $7.2M | $5.2M | $2.0M | $46.5M |
| Janv 2028 | $9.8M | $5.0M | $4.9M | $44.3M |
| Déc 2027 | $7.6M | $5.9M | $1.8M | $39.1M |
| Nov 2027 | $7.8M | $5.5M | $2.3M | $37.1M |
| Oct 2027 | $8.7M | $6.6M | $2.1M | $34.6M |
| Sept 2027 | $8.9M | $6.6M | $2.4M | $32.2M |
| Août 2027 | $8.9M | $5.5M | $3.4M | $37.0M |
| Juil 2027 | $8.9M | $5.7M | $3.1M | $33.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Riverstone Logistics | $1.5M |