| Droits TV | $4.0M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $58K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $45K |
| Amortissement Transferts | $21K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $110K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $9.3M | $3.5M | $5.9M | $21.8M |
| Jan 2027 | $7.2M | $3.7M | $3.5M | $16.0M |
| Dec 2026 | $7.1M | $3.4M | $3.6M | $12.5M |
| Nov 2026 | $6.1M | $3.6M | $2.5M | $8.8M |
| Oct 2026 | $7.0M | $5.8M | $1.2M | $6.3M |
| Sep 2026 | $7.1M | $2.7M | $4.4M | $5.1M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $375K |
| Westside Builders | $323K |