| Droits TV | $8.0M |
| Bonus TV de Classement | $3.2M |
| Jour de match | $515K |
| Sponsoring | $3.1M |
| Merchandising | $8.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.7M |
| Salaires staff | $110K |
| Amortissement Transferts | $146K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $25.2M | $9.4M | $15.7M | $331.7M |
| Mar 2028 | $25.8M | $11.1M | $14.7M | $315.8M |
| Feb 2028 | $25.3M | $9.0M | $16.2M | $300.9M |
| Jan 2028 | $57.3M | $10.2M | $47.1M | $284.6M |
| Dec 2027 | $30.1M | $10.3M | $19.9M | $238.2M |
| Nov 2027 | $29.7M | $10.1M | $19.7M | $218.3M |
| Oct 2027 | $26.9M | $11.4M | $15.5M | $198.5M |
| Sep 2027 | $28.0M | $9.7M | $18.3M | $182.8M |
| Aug 2027 | $23.8M | $9.9M | $13.9M | $165.2M |
| Jul 2027 | $31.2M | $9.9M | $21.3M | $151.2M |
| Jun 2027 | $24.1M | $9.3M | $14.7M | $134.9M |
| May 2027 | $22.3M | $8.9M | $13.4M | $120.1M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $13.1M |
| Atlas Capital | $12.2M |
| Aurora Holdings | $11.3M |