| Droits TV | $6.3M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $2.0M |
| Sponsoring | $2.4M |
| Merchandising | $8.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.3M |
| Salaires staff | $69K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $14K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $20.8M | $16.6M | $4.2M | $169.3M |
| Mai 2028 | $19.6M | $17.5M | $2.2M | $163.1M |
| Avr 2028 | $20.1M | $16.2M | $3.9M | $158.9M |
| Mars 2028 | $19.6M | $17.6M | $2.0M | $153.0M |
| Févr 2028 | $24.0M | $17.7M | $6.3M | $149.0M |
| Janv 2028 | $54.0M | $12.5M | $41.5M | $140.7M |
| Déc 2027 | $23.0M | $12.8M | $10.2M | $132.4M |
| Nov 2027 | $21.3M | $13.1M | $8.2M | $120.8M |
| Oct 2027 | $21.9M | $17.2M | $4.7M | $111.3M |
| Sept 2027 | $23.1M | $14.6M | $8.5M | $105.2M |
| Août 2027 | $25.6M | $16.1M | $9.5M | $96.4M |
| Juil 2027 | $32.2M | $11.3M | $20.9M | $99.0M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.1M |
| Vanguard Industries | $9.1M |
| Aurora Holdings | $10.7M |