| Droits TV | $7.2M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $1.1M |
| Sponsoring | $2.8M |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.9M |
| Salaires staff | $119K |
| Amortissement Transferts | $651K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $18.0M | $11.4M | $6.6M | $90.3M |
| Aug 2027 | $17.2M | $10.9M | $6.3M | $83.1M |
| Jul 2027 | $18.6M | $8.5M | $10.1M | $76.2M |
| Jun 2027 | $18.4M | $8.6M | $9.8M | $96.2M |
| May 2027 | $18.9M | $10.2M | $8.7M | $86.4M |
| Apr 2027 | $19.4M | $8.8M | $10.6M | $77.6M |
| Mar 2027 | $18.6M | $8.7M | $10.0M | $67.0M |
| Feb 2027 | $17.3M | $7.6M | $9.7M | $83.2M |
| Jan 2027 | $23.8M | $7.4M | $16.3M | $73.4M |
| Dec 2026 | $19.0M | $6.8M | $12.2M | $60.1M |
| Nov 2026 | $18.3M | $6.9M | $11.4M | $47.9M |
| Oct 2026 | $20.2M | $8.3M | $11.9M | $36.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $12.1M |
| Helios Bank | $11.9M |
| Aurora Holdings | $9.9M |