| Droits TV | $6.7M |
| Bonus TV de Classement | $0 |
| Jour de match | $2.1M |
| Sponsoring | $2.7M |
| Merchandising | $6.7M |
| Prime de Coupe | $1.8M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $45K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.1M |
| Salaires staff | $98K |
| Amortissement Transferts | $79K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $20.1M | $10.1M | $10.0M | $214.4M |
| Oct 2027 | $17.8M | $10.6M | $7.1M | $204.3M |
| Sep 2027 | $18.2M | $12.0M | $6.3M | $197.0M |
| Aug 2027 | $20.8M | $10.7M | $10.1M | $190.7M |
| Jul 2027 | $23.3M | $9.2M | $14.1M | $180.6M |
| Jun 2027 | $20.3M | $9.0M | $11.3M | $170.4M |
| May 2027 | $21.5M | $10.0M | $11.5M | $159.1M |
| Apr 2027 | $23.3M | $9.3M | $14.0M | $147.6M |
| Mar 2027 | $20.6M | $9.2M | $11.4M | $133.6M |
| Feb 2027 | $25.5M | $10.3M | $15.2M | $150.3M |
| Jan 2027 | $57.8M | $8.4M | $49.4M | $135.1M |
| Dec 2026 | $27.6M | $7.0M | $20.7M | $85.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $12.0M |
| Aurora Holdings | $10.1M |
| Aurora Holdings | $10.0M |