| Droits TV | $1.2M |
| Bonus TV de Classement | $561K |
| Jour de match | $114K |
| Sponsoring | $21K |
| Merchandising | $523K |
| Prime de Coupe | $0 |
| Prime Européenne | $2.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $520K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $5.3M | $2.0M | $3.4M | $33.1M |
| Aug 2031 | $2.7M | $1.9M | $814K | $29.7M |
| Jul 2031 | $2.5M | $2.6M | $-65K | $28.9M |
| Jun 2031 | $2.5M | $2.3M | $244K | $29.0M |
| May 2031 | $2.7M | $2.3M | $403K | $28.8M |
| Apr 2031 | $2.4M | $2.4M | $-8K | $28.3M |
| Mar 2031 | $2.3M | $1.7M | $630K | $28.4M |
| Feb 2031 | $2.4M | $1.9M | $502K | $27.7M |
| Jan 2031 | $2.7M | $1.9M | $762K | $27.2M |
| Dec 2030 | $3.3M | $2.6M | $719K | $26.5M |
| Nov 2030 | $2.3M | $1.6M | $686K | $25.7M |
| Oct 2030 | $2.4M | $1.9M | $493K | $25.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $117K |
| Greenfield Foods | $134K |