| Droits TV | $4.1M |
| Bonus TV de Classement | $142K |
| Jour de match | $0 |
| Sponsoring | $308K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $31K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $31K |
| Amortissement Transferts | $111K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $982K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $12.8M | $4.5M | $8.3M | $156.7M |
| Juin 2028 | $8.5M | $4.7M | $3.8M | $152.8M |
| Mai 2028 | $6.0M | $5.2M | $787K | $150.1M |
| Avr 2028 | $6.1M | $5.2M | $887K | $150.5M |
| Mars 2028 | $6.3M | $6.4M | $-48K | $150.3M |
| Févr 2028 | $6.4M | $6.1M | $296K | $150.5M |
| Janv 2028 | $6.6M | $5.2M | $1.4M | $150.2M |
| Déc 2027 | $6.7M | $5.0M | $1.7M | $148.7M |
| Nov 2027 | $7.0M | $5.4M | $1.6M | $146.8M |
| Oct 2027 | $6.9M | $5.4M | $1.5M | $145.1M |
| Sept 2027 | $8.1M | $5.3M | $2.9M | $143.5M |
| Août 2027 | $8.0M | $4.6M | $3.4M | $140.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.7M |
| Riverstone Logistics | $2.0M |