Masse salariale annuelle
$3.4M
Dépenses mensuelles
$278K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$278K |
$122K |
$6.2M |
| Oct 2027 |
$400K |
$278K |
$122K |
$6.1M |
| Sep 2027 |
$400K |
$278K |
$122K |
$6.0M |
| Aug 2027 |
$678K |
$281K |
$397K |
$5.9M |
| Jul 2027 |
$1.5M |
$646K |
$822K |
$5.5M |
| Jun 2027 |
$400K |
$284K |
$116K |
$4.7M |
| May 2027 |
$400K |
$284K |
$116K |
$4.5M |
| Apr 2027 |
$400K |
$277K |
$123K |
$4.4M |
| Mar 2027 |
$400K |
$277K |
$123K |
$4.3M |
| Feb 2027 |
$473K |
$286K |
$187K |
$4.2M |
| Jan 2027 |
$400K |
$286K |
$114K |
$4.0M |
| Dec 2026 |
$400K |
$286K |
$114K |
$3.9M |