| Droits TV | $2.9M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $0 |
| Sponsoring | $168K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $88K |
| Amortissement Transferts | $40K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.0M | $6.5M | $492K | $72.7M |
| Jan 2027 | $10.6M | $4.4M | $6.2M | $72.1M |
| Dec 2026 | $22.3M | $3.6M | $18.8M | $65.9M |
| Nov 2026 | $15.7M | $3.7M | $12.0M | $47.1M |
| Oct 2026 | $12.3M | $4.0M | $8.4M | $35.1M |
| Sep 2026 | $24.2M | $1.8M | $22.4M | $26.7M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.0M |
| Civic Energy | $988K |