| Droits TV | $2.1M |
| Bonus TV de Classement | $354K |
| Jour de match | $16K |
| Sponsoring | $33K |
| Merchandising | $313K |
| Prime de Coupe | $0 |
| Prime Européenne | $700K |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $44K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $610K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.6M | $2.0M | $1.6M | $11.1M |
| Dec 2026 | $4.2M | $2.0M | $2.2M | $9.5M |
| Nov 2026 | $4.2M | $2.2M | $2.0M | $7.3M |
| Oct 2026 | $4.2M | $3.8M | $367K | $5.3M |
| Sep 2026 | $6.0M | $1.7M | $4.4M | $4.9M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $193K |
| Greenfield Foods | $198K |