| Droits TV | $905K |
| Bonus TV de Classement | $219K |
| Jour de match | $443K |
| Sponsoring | $510K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $642K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $57K |
| Amortissement Transferts | $293K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $439K |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $6.3M | $9.9M | $-3.5M | $6.8M |
| Juil 2027 | $6.3M | $4.2M | $2.1M | $10.0M |
| Juin 2027 | $5.7M | $4.1M | $1.6M | $21.6M |
| Mai 2027 | $5.5M | $3.6M | $1.9M | $19.9M |
| Avr 2027 | $5.3M | $2.6M | $2.7M | $25.0M |
| Mars 2027 | $5.4M | $2.9M | $2.5M | $22.2M |
| Févr 2027 | $5.6M | $2.7M | $2.9M | $19.7M |
| Janv 2027 | $7.1M | $2.8M | $4.3M | $16.8M |
| Déc 2026 | $6.0M | $2.7M | $3.3M | $12.9M |
| Nov 2026 | $6.0M | $3.3M | $2.7M | $9.7M |
| Oct 2026 | $7.0M | $4.3M | $2.6M | $7.0M |
| Sept 2026 | $5.8M | $2.7M | $3.1M | $4.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Northwind Insurance | $3.2M |