Masse salariale annuelle
$3.8M
Dépenses mensuelles
$335K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$335K |
$65K |
$8.7M |
| Dec 2027 |
$400K |
$335K |
$65K |
$8.6M |
| Nov 2027 |
$400K |
$334K |
$66K |
$8.6M |
| Oct 2027 |
$720K |
$338K |
$382K |
$8.5M |
| Sep 2027 |
$1.6M |
$1.3M |
$291K |
$8.1M |
| Aug 2027 |
$630K |
$499K |
$131K |
$7.8M |
| Jul 2027 |
$400K |
$637K |
$-237K |
$7.7M |
| Jun 2027 |
$400K |
$337K |
$63K |
$7.9M |
| May 2027 |
$400K |
$336K |
$64K |
$7.9M |
| Apr 2027 |
$400K |
$329K |
$71K |
$7.8M |
| Mar 2027 |
$400K |
$410K |
$-10K |
$7.7M |
| Feb 2027 |
$1.6M |
$333K |
$1.3M |
$7.8M |