| Droits TV | $4.1M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $366K |
| Sponsoring | $214K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $3K |
| Amortissement Transferts | $96K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $8.2M | $7.3M | $904K | $42.4M |
| Oct 2030 | $8.6M | $8.4M | $172K | $41.4M |
| Sep 2030 | $9.0M | $10.0M | $-1.0M | $41.2M |
| Aug 2030 | $8.7M | $8.9M | $-128K | $42.1M |
| Jul 2030 | $8.9M | $9.7M | $-819K | $42.5M |
| Jun 2030 | $9.3M | $8.4M | $935K | $43.2M |
| May 2030 | $8.8M | $10.2M | $-1.4M | $42.2M |
| Apr 2030 | $7.4M | $9.4M | $-2.0M | $43.5M |
| Mar 2030 | $8.0M | $7.0M | $1.0M | $45.4M |
| Feb 2030 | $8.1M | $8.8M | $-625K | $44.2M |
| Jan 2030 | $11.4M | $6.5M | $4.8M | $44.8M |
| Dec 2029 | $8.5M | $8.4M | $23K | $39.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.3M |
| Beacon Telecom | $1.3M |