Masse salariale annuelle
$6.4M
Dépenses mensuelles
$529K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$529K |
$-129K |
$11.1M |
| Nov 2027 |
$400K |
$529K |
$-129K |
$11.2M |
| Oct 2027 |
$400K |
$529K |
$-129K |
$11.4M |
| Sep 2027 |
$870K |
$4.2M |
$-3.3M |
$11.5M |
| Aug 2027 |
$1.1M |
$1.7M |
$-647K |
$14.8M |
| Jul 2027 |
$400K |
$467K |
$-67K |
$15.5M |
| Jun 2027 |
$400K |
$574K |
$-174K |
$15.5M |
| May 2027 |
$400K |
$573K |
$-173K |
$15.7M |
| Apr 2027 |
$400K |
$567K |
$-167K |
$15.9M |
| Mar 2027 |
$400K |
$567K |
$-167K |
$16.0M |
| Feb 2027 |
$7.9M |
$1.3M |
$6.6M |
$16.2M |
| Jan 2027 |
$400K |
$502K |
$-102K |
$9.6M |