| Droits TV | $6.5M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $382K |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.2M |
| Salaires staff | $44K |
| Amortissement Transferts | $157K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $12.8M | $9.5M | $3.4M | $204.6M |
| Jul 2028 | $13.0M | $8.2M | $4.9M | $202.9M |
| Jun 2028 | $20.1M | $7.1M | $13.0M | $199.4M |
| May 2028 | $14.1M | $7.3M | $6.8M | $186.3M |
| Apr 2028 | $15.8M | $9.3M | $6.5M | $179.3M |
| Mar 2028 | $15.9M | $9.9M | $6.0M | $172.7M |
| Feb 2028 | $14.8M | $7.3M | $7.5M | $166.5M |
| Jan 2028 | $16.9M | $6.4M | $10.6M | $158.9M |
| Dec 2027 | $17.5M | $7.0M | $10.5M | $148.2M |
| Nov 2027 | $16.6M | $6.4M | $10.2M | $137.6M |
| Oct 2027 | $14.9M | $6.1M | $8.7M | $127.3M |
| Sep 2027 | $18.1M | $5.9M | $12.2M | $118.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.0M |
| Riverstone Logistics | $2.5M |