| Droits TV | $6.7M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $1.1M |
| Sponsoring | $348K |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.5M |
| Salaires staff | $37K |
| Amortissement Transferts | $178K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2030 | $14.4M | $10.0M | $4.5M | $253.8M |
| Jan 2030 | $16.1M | $11.1M | $5.0M | $249.2M |
| Dec 2029 | $17.1M | $10.3M | $6.9M | $243.9M |
| Nov 2029 | $17.5M | $10.7M | $6.8M | $236.9M |
| Oct 2029 | $16.2M | $12.2M | $4.0M | $229.9M |
| Sep 2029 | $16.1M | $9.7M | $6.4M | $225.8M |
| Aug 2029 | $13.0M | $12.0M | $1.0M | $284.2M |
| Jul 2029 | $13.2M | $11.3M | $1.9M | $283.8M |
| Jun 2029 | $23.8M | $8.3M | $15.5M | $282.5M |
| May 2029 | $14.4M | $11.2M | $3.2M | $266.7M |
| Apr 2029 | $14.8M | $9.5M | $5.2M | $263.4M |
| Mar 2029 | $14.7M | $8.6M | $6.1M | $258.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.1M |
| Northwind Insurance | $2.1M |