| Droits TV | $5.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $254K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $74K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $683K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $5.7M | $3.2M | $2.5M | $8.8M |
| Feb 2027 | $5.6M | $3.8M | $1.8M | $6.3M |
| Jan 2027 | $8.0M | $2.5M | $5.5M | $4.5M |
| Dec 2026 | $2.3M | $2.5M | $-221K | $-906K |
| Nov 2026 | $678K | $2.5M | $-1.8M | $-685K |
| Oct 2026 | $658K | $3.1M | $-2.4M | $1.1M |
| Sep 2026 | $915K | $2.4M | $-1.5M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |