| Droits TV | $7.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $746K |
| Sponsoring | $523K |
| Merchandising | $4.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $66K |
| Amortissement Transferts | $359K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $196K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $14.8M | $8.9M | $5.9M | $73.2M |
| Nov 2027 | $15.2M | $10.0M | $5.2M | $66.9M |
| Oct 2027 | $14.9M | $11.8M | $3.1M | $61.4M |
| Sept 2027 | $15.3M | $9.9M | $5.4M | $57.9M |
| Août 2027 | $16.1M | $11.2M | $4.9M | $52.2M |
| Juil 2027 | $14.3M | $8.9M | $5.4M | $47.0M |
| Juin 2027 | $13.7M | $8.3M | $5.4M | $55.8M |
| Mai 2027 | $13.6M | $7.8M | $5.8M | $50.3M |
| Avr 2027 | $13.6M | $6.4M | $7.2M | $68.1M |
| Mars 2027 | $13.7M | $6.4M | $7.2M | $60.8M |
| Févr 2027 | $14.4M | $6.6M | $7.8M | $53.4M |
| Janv 2027 | $29.2M | $6.9M | $22.3M | $45.5M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.0M |
| Riverstone Logistics | $3.3M |