Masse salariale annuelle
$3.9M
Dépenses mensuelles
$339K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$562K |
$339K |
$223K |
$12.2M |
| Sep 2027 |
$499K |
$696K |
$-197K |
$12.0M |
| Aug 2027 |
$625K |
$1.4M |
$-803K |
$12.2M |
| Jul 2027 |
$1.9M |
$445K |
$1.4M |
$13.0M |
| Jun 2027 |
$400K |
$348K |
$52K |
$11.6M |
| May 2027 |
$400K |
$347K |
$53K |
$11.5M |
| Apr 2027 |
$400K |
$334K |
$66K |
$11.5M |
| Mar 2027 |
$400K |
$333K |
$67K |
$11.4M |
| Feb 2027 |
$2.2M |
$2.0M |
$168K |
$11.4M |
| Jan 2027 |
$400K |
$330K |
$70K |
$11.2M |
| Dec 2026 |
$400K |
$330K |
$70K |
$11.1M |
| Nov 2026 |
$400K |
$330K |
$70K |
$11.1M |