| Droits TV | $707K |
| Bonus TV de Classement | $144K |
| Jour de match | $71K |
| Sponsoring | $370K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.0M |
| Salaires staff | $82K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $906K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.3M | $3.0M | $1.3M | $13.3M |
| Jan 2027 | $4.4M | $3.5M | $845K | $12.0M |
| Dec 2026 | $4.5M | $2.8M | $1.7M | $11.2M |
| Nov 2026 | $4.4M | $2.8M | $1.6M | $9.5M |
| Oct 2026 | $4.4M | $4.0M | $343K | $7.9M |
| Sep 2026 | $6.0M | $1.5M | $4.5M | $7.6M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.1M |
| Riverstone Logistics | $2.3M |