| Droits TV | $892 |
| Bonus TV de Classement | $89 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $88 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $547K |
| Salaires staff | $6K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $329K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $110K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $1K | $992K | $-991K | $-22.2M |
| Jun 2028 | $156K | $893K | $-737K | $-21.3M |
| May 2028 | $1K | $1.5M | $-1.5M | $-20.5M |
| Apr 2028 | $1K | $859K | $-858K | $-19.1M |
| Mar 2028 | $1K | $847K | $-845K | $-18.2M |
| Feb 2028 | $1K | $834K | $-833K | $-17.4M |
| Jan 2028 | $3K | $1.6M | $-1.6M | $-16.5M |
| Dec 2027 | $7K | $1.1M | $-1.1M | $-14.9M |
| Nov 2027 | $7K | $1.0M | $-1.0M | $-13.8M |
| Oct 2027 | $1K | $1.1M | $-1.1M | $-12.8M |
| Sep 2027 | $792 | $2.2M | $-2.2M | $-11.7M |
| Aug 2027 | $2K | $774K | $-772K | $-9.6M |