| Droits TV | $933K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $25K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $367K |
| Salaires staff | $7K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $267K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2029 | $959K | $642K | $317K | $21.0M |
| Apr 2029 | $922K | $596K | $326K | $20.6M |
| Mar 2029 | $930K | $615K | $315K | $20.3M |
| Feb 2029 | $920K | $684K | $236K | $20.0M |
| Jan 2029 | $1.1M | $689K | $429K | $19.8M |
| Dec 2028 | $1.4M | $683K | $685K | $19.3M |
| Nov 2028 | $1.1M | $644K | $497K | $18.6M |
| Oct 2028 | $1.2M | $614K | $548K | $18.1M |
| Sep 2028 | $1.2M | $745K | $440K | $17.6M |
| Aug 2028 | $1.2M | $625K | $586K | $17.2M |
| Jul 2028 | $1.2M | $621K | $570K | $16.6M |
| Jun 2028 | $1.2M | $635K | $550K | $16.0M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $12K |