Masse salariale annuelle
$715K
Dépenses mensuelles
$215K
Détail des revenus
| Droits TV | $3K |
| Jour de match | $4K |
| Sponsoring | $0 |
| Merchandising | $245 |
| Primes | $0 |
Détail des dépenses
| Salaires joueurs | $60K |
| Salaires staff | $31K |
| Entretien installations | $125K |
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$3.9M |
$215K |
$3.7M |
$35.8M |
| Dec 2027 |
$6.4M |
$215K |
$6.2M |
$32.1M |
| Nov 2027 |
$6.4M |
$215K |
$6.2M |
$25.9M |
| Oct 2027 |
$6.0M |
$215K |
$5.8M |
$19.7M |
| Sep 2027 |
$15.6M |
$215K |
$15.4M |
$14.0M |
| Aug 2027 |
$11K |
$215K |
$-204K |
$-1.5M |
| Jul 2027 |
$15K |
$216K |
$-201K |
$-1.3M |
| Jun 2027 |
$7K |
$216K |
$-209K |
$-1.1M |
| May 2027 |
$156K |
$215K |
$-59K |
$-868K |
| Apr 2027 |
$7K |
$215K |
$-209K |
$-809K |
| Mar 2027 |
$7K |
$215K |
$-209K |
$-600K |
| Feb 2027 |
$79K |
$225K |
$-147K |
$-391K |