| Droits TV | $5.5M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $8K |
| Sponsoring | $365K |
| Merchandising | $1.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $82K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $13.6M | $4.2M | $9.5M | $35.3M |
| Nov 2026 | $13.6M | $4.2M | $9.4M | $25.8M |
| Oct 2026 | $12.5M | $8.7M | $3.8M | $16.4M |
| Sep 2026 | $14.3M | $4.2M | $10.1M | $12.6M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.4M |
| Riverstone Logistics | $2.0M |