| Droits TV | $5.9M |
| Bonus TV de Classement | $683K |
| Jour de match | $19K |
| Sponsoring | $81K |
| Merchandising | $1.6M |
| Prime de Coupe | $428K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $20K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $8.6M | $5.7M | $3.0M | $162.5M |
| May 2030 | $9.3M | $6.3M | $3.0M | $159.5M |
| Apr 2030 | $10.2M | $6.2M | $4.0M | $156.5M |
| Mar 2030 | $8.4M | $5.2M | $3.2M | $152.5M |
| Feb 2030 | $8.4M | $5.4M | $3.0M | $149.3M |
| Jan 2030 | $15.2M | $4.6M | $10.6M | $146.2M |
| Dec 2029 | $7.9M | $4.3M | $3.7M | $135.8M |
| Nov 2029 | $9.6M | $4.4M | $5.2M | $132.1M |
| Oct 2029 | $8.0M | $4.9M | $3.1M | $126.9M |
| Sep 2029 | $8.5M | $6.5M | $1.9M | $123.8M |
| Aug 2029 | $9.2M | $5.2M | $3.9M | $121.9M |
| Jul 2029 | $8.8M | $5.7M | $3.1M | $117.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $512K |
| Hometown Print | $455K |