| Droits TV | $8.3M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $381K |
| Merchandising | $1.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $557K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $79K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2028 | $12.4M | $5.1M | $7.4M | $70.4M |
| Dec 2027 | $8.4M | $3.9M | $4.5M | $63.9M |
| Nov 2027 | $8.3M | $3.7M | $4.6M | $59.4M |
| Oct 2027 | $8.5M | $5.2M | $3.2M | $54.8M |
| Sep 2027 | $9.3M | $5.7M | $3.6M | $51.6M |
| Aug 2027 | $8.0M | $4.7M | $3.4M | $48.0M |
| Jul 2027 | $8.3M | $4.6M | $3.7M | $44.6M |
| Jun 2027 | $9.1M | $4.8M | $4.3M | $41.0M |
| May 2027 | $8.8M | $4.7M | $4.2M | $36.7M |
| Apr 2027 | $9.6M | $4.6M | $5.0M | $32.5M |
| Mar 2027 | $8.3M | $4.3M | $4.0M | $27.5M |
| Feb 2027 | $8.4M | $3.7M | $4.7M | $34.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Civic Energy | $2.3M |