| Droits TV | $896K |
| Bonus TV de Classement | $306K |
| Jour de match | $2.5M |
| Sponsoring | $461K |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $129K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $18K |
| Amortissement Transferts | $3.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $474K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2031 | $10.9M | $13.8M | $-2.9M | $54.5M |
| Mars 2031 | $11.5M | $12.2M | $-790K | $53.9M |
| Févr 2031 | $11.3M | $13.0M | $-1.7M | $51.2M |
| Janv 2031 | $11.8M | $12.6M | $-815K | $53.4M |
| Déc 2030 | $10.4M | $11.1M | $-678K | $50.8M |
| Nov 2030 | $10.5M | $10.8M | $-339K | $48.1M |
| Oct 2030 | $11.5M | $18.6M | $-7.0M | $45.0M |
| Sept 2030 | $11.7M | $11.6M | $46K | $48.6M |
| Août 2030 | $8.8M | $9.2M | $-370K | $73.4M |
| Juil 2030 | $13.9M | $9.0M | $4.8M | $77.2M |
| Juin 2030 | $17.1M | $9.7M | $7.4M | $81.1M |
| Mai 2030 | $11.2M | $12.6M | $-1.3M | $70.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.8M |
| Northwind Insurance | $2.7M |