| Droits TV | $7.7M |
| Bonus TV de Classement | $998K |
| Jour de match | $0 |
| Sponsoring | $3.1M |
| Merchandising | $10.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $134K |
| Amortissement Transferts | $529K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $690K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $21.9M | $10.6M | $11.3M | $197.3M |
| Jul 2027 | $22.4M | $12.0M | $10.4M | $185.5M |
| Jun 2027 | $35.5M | $11.3M | $24.2M | $174.6M |
| May 2027 | $26.0M | $12.0M | $14.0M | $149.8M |
| Apr 2027 | $26.5M | $14.1M | $12.4M | $135.3M |
| Mar 2027 | $26.4M | $12.5M | $13.9M | $122.4M |
| Feb 2027 | $33.2M | $11.3M | $22.0M | $108.0M |
| Jan 2027 | $28.1M | $11.9M | $16.3M | $108.5M |
| Dec 2026 | $29.9M | $11.2M | $18.7M | $92.1M |
| Nov 2026 | $28.6M | $11.8M | $16.8M | $73.3M |
| Oct 2026 | $24.6M | $15.3M | $9.3M | $56.3M |
| Sep 2026 | $26.8M | $7.2M | $19.5M | $47.0M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $12.2M |
| Aurora Holdings | $12.9M |
| Vanguard Industries | $12.4M |