| Droits TV | $7.6M |
| Bonus TV de Classement | $3.9M |
| Jour de match | $4.3M |
| Sponsoring | $3.0M |
| Merchandising | $9.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $57K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $85K |
| Amortissement Transferts | $747K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $25K |
| Entretien installations | $4.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $28.8M | $10.5M | $18.3M | $149.0M |
| Oct 2027 | $23.3M | $11.8M | $11.4M | $130.0M |
| Sep 2027 | $21.4M | $12.3M | $9.1M | $117.8M |
| Aug 2027 | $21.4M | $10.2M | $11.2M | $193.0M |
| Jul 2027 | $22.8M | $10.1M | $12.7M | $184.6M |
| Jun 2027 | $34.1M | $10.6M | $23.5M | $173.4M |
| May 2027 | $26.5M | $13.3M | $13.2M | $149.2M |
| Apr 2027 | $26.3M | $12.9M | $13.4M | $135.4M |
| Mar 2027 | $27.4M | $11.6M | $15.8M | $121.4M |
| Feb 2027 | $34.5M | $11.5M | $23.0M | $104.9M |
| Jan 2027 | $26.7M | $11.0M | $15.7M | $86.9M |
| Dec 2026 | $29.8M | $11.6M | $18.2M | $70.7M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $12.3M |
| Meridian Group | $10.7M |
| Helios Bank | $13.3M |