| Droits TV | $7.2M |
| Bonus TV de Classement | $463K |
| Jour de match | $3.4M |
| Sponsoring | $2.7M |
| Merchandising | $10.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.9M |
| Salaires staff | $119K |
| Amortissement Transferts | $2.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $244K |
| Entretien installations | $3.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2027 | $24.6M | $16.0M | $8.6M | $14.5M |
| Févr 2027 | $25.7M | $13.6M | $12.1M | $3.7M |
| Janv 2027 | $29.3M | $15.8M | $13.5M | $59.7M |
| Déc 2026 | $27.5M | $13.2M | $14.4M | $45.4M |
| Nov 2026 | $26.0M | $13.1M | $12.9M | $30.2M |
| Oct 2026 | $23.0M | $17.7M | $5.3M | $16.5M |
| Sept 2026 | $25.0M | $8.2M | $16.8M | $10.5M |
| Août 2026 | $0 | $0 | $0 | $38.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.1M |
| Helios Bank | $11.1M |
| Vanguard Industries | $10.7M |