Budget transferts
Non défini
Budget salarial
Non défini
Masse salariale annuelle
$1.4M
Dépenses mensuelles
$125K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$30K |
$125K |
$-95K |
$-972K |
| Dec 2027 |
$30K |
$124K |
$-94K |
$-877K |
| Nov 2027 |
$30K |
$124K |
$-94K |
$-784K |
| Oct 2027 |
$30K |
$124K |
$-94K |
$-690K |
| Sep 2027 |
$30K |
$123K |
$-93K |
$-597K |
| Aug 2027 |
$132K |
$122K |
$10K |
$-503K |
| Jul 2027 |
$30K |
$122K |
$-92K |
$-513K |
| Jun 2027 |
$30K |
$122K |
$-92K |
$-421K |
| May 2027 |
$30K |
$122K |
$-92K |
$-329K |
| Apr 2027 |
$30K |
$121K |
$-91K |
$-237K |
| Mar 2027 |
$30K |
$120K |
$-90K |
$-146K |
| Feb 2027 |
$30K |
$119K |
$-89K |
$-56K |