| Droits TV | $694K |
| Bonus TV de Classement | $229K |
| Jour de match | $475K |
| Sponsoring | $406K |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $521K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $73K |
| Amortissement Transferts | $196K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $42K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $6.2M | $4.7M | $1.6M | $19.2M |
| Janv 2028 | $6.7M | $4.7M | $2.1M | $21.1M |
| Déc 2027 | $6.5M | $4.9M | $1.6M | $18.8M |
| Nov 2027 | $6.2M | $4.5M | $1.7M | $17.1M |
| Oct 2027 | $6.3M | $9.5M | $-3.2M | $15.2M |
| Sept 2027 | $5.6M | $5.8M | $-222K | $18.2M |
| Août 2027 | $7.7M | $4.2M | $3.4M | $27.7M |
| Juil 2027 | $5.8M | $3.7M | $2.1M | $24.3M |
| Juin 2027 | $6.1M | $3.8M | $2.2M | $22.7M |
| Mai 2027 | $5.8M | $4.3M | $1.5M | $20.5M |
| Avr 2027 | $5.9M | $4.9M | $1.0M | $19.0M |
| Mars 2027 | $6.1M | $4.2M | $1.8M | $18.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Civic Energy | $2.6M |