| Droits TV | $6.4M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $703K |
| Sponsoring | $391K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.7M |
| Salaires staff | $32K |
| Amortissement Transferts | $390K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $14.7M | $8.0M | $6.7M | $251.5M |
| Oct 2029 | $13.6M | $7.6M | $5.9M | $244.5M |
| Sep 2029 | $15.3M | $7.2M | $8.0M | $238.2M |
| Aug 2029 | $12.0M | $7.2M | $4.8M | $291.1M |
| Jul 2029 | $15.3M | $10.7M | $4.6M | $285.9M |
| Jun 2029 | $20.9M | $7.0M | $14.0M | $284.5M |
| May 2029 | $13.1M | $8.7M | $4.5M | $270.2M |
| Apr 2029 | $14.1M | $8.0M | $6.1M | $265.4M |
| Mar 2029 | $14.4M | $9.0M | $5.5M | $258.9M |
| Feb 2029 | $15.3M | $7.6M | $7.7M | $253.0M |
| Jan 2029 | $15.5M | $7.7M | $7.8M | $245.0M |
| Dec 2028 | $17.4M | $7.8M | $9.6M | $238.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.2M |
| Northwind Insurance | $2.5M |