| Droits TV | $3.7M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $439K |
| Sponsoring | $263K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $128K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $96K |
| Amortissement Transferts | $100K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $438K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.8M | $4.7M | $4.1M | $25.0M |
| Jan 2027 | $9.4M | $4.6M | $4.7M | $20.8M |
| Dec 2026 | $10.4M | $4.4M | $6.1M | $15.9M |
| Nov 2026 | $9.6M | $4.6M | $5.0M | $9.8M |
| Oct 2026 | $8.5M | $8.7M | $-214K | $4.6M |
| Sep 2026 | $9.7M | $3.5M | $6.2M | $4.8M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.6M |