| Droits TV | $7.9M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $3.0M |
| Merchandising | $11.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $68K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.8M |
| Salaires staff | $102K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $57K |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $23.7M | $18.8M | $4.9M | $169.0M |
| Sep 2027 | $24.2M | $18.3M | $5.9M | $162.7M |
| Aug 2027 | $25.1M | $12.1M | $13.0M | $155.5M |
| Jul 2027 | $25.6M | $14.3M | $11.2M | $141.1M |
| Jun 2027 | $36.3M | $11.2M | $25.1M | $128.4M |
| May 2027 | $26.5M | $14.5M | $12.0M | $117.7M |
| Apr 2027 | $27.2M | $14.6M | $12.5M | $104.6M |
| Mar 2027 | $27.7M | $13.3M | $14.4M | $90.9M |
| Feb 2027 | $37.0M | $13.2M | $23.8M | $75.4M |
| Jan 2027 | $30.2M | $13.5M | $16.7M | $52.5M |
| Dec 2026 | $31.1M | $13.0M | $18.1M | $34.7M |
| Nov 2026 | $29.0M | $14.0M | $15.0M | $15.6M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $10.4M |
| Aurora Holdings | $12.4M |
| Atlas Capital | $12.9M |