| Droits TV | $7.7M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $2.3M |
| Sponsoring | $3.0M |
| Merchandising | $12.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $170K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.3M |
| Salaires staff | $134K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.1M |
| Entretien installations | $4.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $28.8M | $22.2M | $6.6M | $124.9M |
| Oct 2027 | $27.6M | $24.2M | $3.4M | $115.6M |
| Sept 2027 | $39.8M | $19.3M | $20.5M | $113.1M |
| Août 2027 | $26.3M | $19.9M | $6.4M | $94.9M |
| Juil 2027 | $27.9M | $14.3M | $13.5M | $88.7M |
| Juin 2027 | $47.1M | $14.3M | $32.8M | $107.0M |
| Mai 2027 | $27.9M | $17.6M | $10.3M | $72.2M |
| Avr 2027 | $25.4M | $15.0M | $10.4M | $60.0M |
| Mars 2027 | $29.1M | $18.1M | $11.0M | $47.6M |
| Févr 2027 | $29.7M | $14.0M | $15.7M | $34.6M |
| Janv 2027 | $29.6M | $14.4M | $15.1M | $37.1M |
| Déc 2026 | $28.9M | $13.8M | $15.1M | $20.3M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $12.8M |
| Meridian Group | $11.0M |
| Helios Bank | $12.8M |