| Droits TV | $3.5M |
| Bonus TV de Classement | $436K |
| Jour de match | $4.9M |
| Sponsoring | $2.6M |
| Merchandising | $10.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $1.5M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.6M |
| Salaires staff | $122K |
| Amortissement Transferts | $2.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $28.5M | $16.7M | $11.8M | $118.5M |
| Mai 2028 | $22.9M | $19.6M | $3.3M | $104.2M |
| Avr 2028 | $24.4M | $18.6M | $5.8M | $98.4M |
| Mars 2028 | $25.7M | $28.6M | $-2.9M | $90.0M |
| Févr 2028 | $34.4M | $19.1M | $15.3M | $91.6M |
| Janv 2028 | $25.0M | $17.6M | $7.4M | $99.2M |
| Déc 2027 | $24.2M | $19.7M | $4.5M | $89.8M |
| Nov 2027 | $22.4M | $17.9M | $4.4M | $83.3M |
| Oct 2027 | $22.2M | $20.3M | $1.9M | $76.8M |
| Sept 2027 | $26.0M | $18.4M | $7.5M | $72.9M |
| Août 2027 | $24.6M | $15.2M | $9.4M | $138.2M |
| Juil 2027 | $38.9M | $14.0M | $24.8M | $127.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.7M |
| Atlas Capital | $10.4M |
| Meridian Group | $10.5M |