| Droits TV | $798K |
| Bonus TV de Classement | $0 |
| Jour de match | $481K |
| Sponsoring | $400K |
| Merchandising | $6.3M |
| Prime de Coupe | $58K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $134K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.2M |
| Salaires staff | $73K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $114K |
| Indemnités de Prêt (Dépense) | $118K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $8.2M | $13.6M | $-5.4M | $-27.7M |
| Sept 2027 | $8.1M | $9.2M | $-1.1M | $-23.9M |
| Août 2027 | $7.8M | $7.3M | $505K | $15.4M |
| Juil 2027 | $8.3M | $7.8M | $527K | $14.0M |
| Juin 2027 | $13.9M | $7.5M | $6.4M | $12.6M |
| Mai 2027 | $9.2M | $8.2M | $974K | $5.3M |
| Avr 2027 | $10.1M | $8.4M | $1.6M | $3.4M |
| Mars 2027 | $10.7M | $10.6M | $81K | $795K |
| Févr 2027 | $52.9M | $9.1M | $43.8M | $-231K |
| Janv 2027 | $9.2M | $7.6M | $1.6M | $-14.1M |
| Déc 2026 | $9.4M | $6.9M | $2.5M | $-15.8M |
| Nov 2026 | $10.7M | $7.0M | $3.7M | $-18.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.7M |
| Riverstone Logistics | $2.2M |