Budget transferts
Non défini
Budget salarial
Non défini
Masse salariale annuelle
$1.3M
Dépenses mensuelles
$106K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$30K |
$106K |
$-76K |
$-811K |
| Sep 2027 |
$30K |
$106K |
$-76K |
$-735K |
| Aug 2027 |
$30K |
$106K |
$-76K |
$-659K |
| Jul 2027 |
$30K |
$106K |
$-76K |
$-584K |
| Jun 2027 |
$30K |
$106K |
$-76K |
$-508K |
| May 2027 |
$30K |
$121K |
$-91K |
$-432K |
| Apr 2027 |
$30K |
$120K |
$-90K |
$-342K |
| Mar 2027 |
$30K |
$120K |
$-90K |
$-251K |
| Feb 2027 |
$30K |
$119K |
$-89K |
$-161K |
| Jan 2027 |
$30K |
$121K |
$-91K |
$-72K |
| Dec 2026 |
$30K |
$121K |
$-91K |
$20K |
| Nov 2026 |
$30K |
$121K |
$-91K |
$111K |